Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence

CREATE New scenario

Create a Name for this Scenario

Scenario nickname

Select a Property for this Scenario

Property type
Select A Property
No results found
Text Link
which state?
No results found
Text Link

Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence | Condo

CREATE new  scenario

Which Loan Template do you want to use?

Select A Loan Type
No results found
Text Link
Select A Loan Template

Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence | Condo

CREATE new  scenario

Which Lender Fee Template do you want to use?

Select A Lender Fee Template
No results found
Text Link

Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence | Condo

CREATE new  scenario

Which Settlement Fee Template do you want to use?

Select A State
No results found
Text Link
Select A Settlement Fee Template
No results found
Text Link

Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence | Condo

CREATE new  scenario

Confirm or Edit the Scenario’s key metrics.

Sales/Offer Price
$
Base Loan Amount
$
Total Loan Amount
Lock
LTV
%
Total Loan Amount
Base Loan AMT
$
LTV
Total Loan AMT
$
Total Loan Amount
LTV
%
interest rate
%
0.0%
PPE Link
term
No results found
Text Link
Origination Fee
%
$
Lock $ Amount
% of Loan Amount (Points)
%
$
Lock $ Amount
Lender Credit
%
$
Lock $ Amount
closing date
Short Pay
earnest money
$
seller paid closing costs  %
$
earnest money
$
seller paid closing costs
$
appraisal
$
Appraisal POC
UNIQUE CREDITS AND COSTS
$
Waive Escrows
PMI factor
LTV changed - validate or clear PMI
Payment Preview

P&I

$500,000

PMI

$500,000

HOI

$500,000

County Tax

$500,000

City Tax

$500,000

HOA

$500,000

Total PMT

$500,000

Second Mortgage Key Metrics

2nd Mortgage Loan Program
No results found
Text Link
Loan Amount
$
2nd LTV
%
CLTV
%
Lock
Rate
%
Loan Term
No results found
Text Link
margin (%)
%
Rate
%
Loan Term
No results found
Text Link
LTV
Origination Fee
%
$
Lock $ Amount
2nd Mortgage Admin Fee(s)
$
2nd Mort Settlement Fee Template
No results found
Text Link

Buydown Details

Hide
Show

Term

Rate

P&I

Savings

Cost

Year 1

rate

p&i

p&i

p&i

Year 2-30

Rate

p&i

Buydown Cost %

$

Term

Rate

P&I

Savings

Cost

Year 1

rate

p&i

p&i

p&i

Year 2

rate

p&i

p&i

p&i

Year 3-30

Rate

p&i

Buydown Cost %

$

Term

Rate

P&I

Savings

Cost

Year 1

rate

p&i

p&i

p&i

Year 2

rate

p&i

p&i

p&i

Year 3

rate

p&i

p&i

p&i

Year 4-30

Rate

p&i

Buydown Cost %

$

Escrow and Proration Criteria

Escrow Calculation:
Auto
Manual
Escrow Type
Municipality
Release Month
Due Month
Tax Bill Out
County Tax
Name

Month

No results found
Text Link
City Tax
Name

Month

No results found
Text Link
Escrow Type
Municipality
Release Month
Due Month
Months
County Tax
Name

Month

Month

City Tax
Name

Month

Month

Insurance Type
Months
Homeowners Insurance
Flood Insurance
Prorations
Amount
Payable To
County Tax
$
Buyer
Seller
Estimate: $
City Tax
$
Buyer
Seller
Estimate: $

Escrow and Proration Criteria

Escrow Calculation:
Auto
Manual
Escrow Type
Annual Amount
Monthly Amount
Months
County Tax
%
$
$
City Tax
%
$
$
Insurance Type
Homeowners Ins
%
$
$
Flood Ins
%
$
$
HOA
hoa payment frequency
No results found
Text Link
HOA Dues
$
HOA Initiation Fee
$
Prorations
Amount
Payable To
County Tax
$
Buyer
Seller
City Tax
$
Buyer
Seller
Escrows Preview

HOI: (3 mos @ $192/mo)

$500,000

County Tax: (2 mos @ $528/mo)

$500,000

City Tax: (8 mos @ $150/mo)

$500,000

Flood Tax: (8 mos @ $150/mo)

$500,000

Agg Adj

$500,000

Waived

Prorations Preview

County Tax To Seller

$500,000

City Tax To Seller

$500,000

Previous Step

Create New Scenario within Deal ID: 1234567

Purchase | Primary Residence | Condo

Review Full Scenario.

Calculating Scenario with our Deal Details magic...

scenario name

Sales Price

$ 388,890

Scenario Nickname Lorem Ipsum

5362 Candleberry Drive,  Lilburn GA 30047

Overview

loan amount

$38,890

loan to value

90%

down payment

$38,890

loan program

30 year fixed

loan type

Conventional

interest rate/ apr

6.5% / 6.84%

Monthly Payment (Year 1)

$2,632 /mo

principal & interest (Year 1)

$500,000

interest Only Payment

$500,000

mortgage insurance factor

$500,000

real estate County taxes

$500,000

real estate City taxes

$500,000

est. homeowners insurance

$500,000

Property Information

County

Vancouver, British Columbia

estimated county tax

$500,000

estimated city tax

$500,000

hoa/coa info

$500,000

Iinitiation Fee

$500,000

Closing date

10/10/2023

Closing costs

Lender Controlled Items

$9,964

Fee name lorem ipsum

$500,000

Title, Government, and Transfer Charges

$9,964

Fee name lorem ipsum

$500,000

Other Charges

Items to be Paid in Advance

$9,964

est. Annual homeowner’s insurance

$500,000

per diem interest

$500,000

est. Annual Flood insurance

$500,000

Escrow Establishment

$9,964

homeowner's ins. 3 months at:

$500,000

county prop. taxes 4 months at

$500,000

county prop. taxes 4 months at

$500,000

county prop. taxes 4 months at

$500,000

aggregate adjustment

$500,000

Customer is waiving escrow accounts on this loan.

Additional Credits and Costs

($9,964)

Credits

tax proration

$500,000

Costs

tax proration

$500,000

Cash Due From Borrower

$ 49,887

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.